pgÂ齫ºúÁËÄ£ÄâÆ÷

¹ØÓÚ¹«Ë¾Ä¼¼¯×Ê½ð´æ·ÅÓëʵ¼ÊʹÓÃÇé¿öµÄרÏ¸æ

¹ØÓÚ¹«Ë¾Ä¼¼¯×Ê½ð´æ·ÅÓëʵ¼ÊʹÓÃÇé¿öµÄרÏ¸æ

±¾¹«Ë¾¶­Ê»ἰȫÌ嶭ʰü¹Ü±¾Í¨¸æÄÚÈݲ»±£´æÈκÎÐé¼Ù¼Í¼¡¢Îóµ¼ÐÔ³ÂÊö»òÕßÖØ´óÒÅ©£¬²¢¶ÔÆäÄÚÈݵÄÕæÊµÐÔ¡¢×¼È·ÐÔºÍÍêÕûÐÔµ£¸º¸öÌå¼°Á¬´øÔðÈΡ£

 

Ò»¡¢Ä¼¼¯×ʽð»ù±¾Çé¿ö

(Ò») ʵ¼Ê=×ʽð½ð¶îºÍ×ʽðµ½ÕËʱ¼ä

¾­Öйú֤ȯ¼à¶½ÖÎÀíίԱ»áÖ¤¼àÐí¿É¡²2014¡³980ºÅÎÄÅú×¼£¬²¢¾­ÉϺ£Ö¤È¯½»Ò×ËùͬÒ⣬±¾¹«Ë¾ÓÉÖ÷³ÐÏúÉÌÖйú¹ú¼Ê½ðÈڹɷÝÓÐÏÞ¹«Ë¾¡¢Ä¦¸ùÊ¿µ¤Àû»ªöÎ֤ȯÓÐÏÞÔðÈι«Ë¾ºÍÖÐÐÅ֤ȯ¹É·ÝÓÐÏÞ¹«Ë¾½ÓÄÉÉϽ»Ëù½»Ò×ϵͳ·¢ÊÛÓëÍøÏ¶Իú¹¹Í¶×ÊÕßÅäÊÛ¿¯ÐÐÏà½áºÏµÄ·½·¨£¬¿¯ÐÐÈËÃñ±Ò100ÒÚÔªµÄ¿Éת»»¹«Ë¾Õ®È¯£¬Ã¿ÕÅÃæÖµÎªÈËÃñ±Ò100Ôª£¬10ÕÅΪ1ÊÖ£¬¹²¼Æ1,000ÍòÊÖ£¬ºÏ1ÒÚÕÅ£¬¹²¼ÆÄ¼¼¯×ʽð1,000,000.00ÍòÔª£¬×ø¿Û³ÐÏúºÍ±£¼öÓöÈ7,000.00ÍòÔªºóµÄ=×ʽðΪ993,000.00ÍòÔª£¬ÒÑÓÉÖ÷³ÐÏúÉÌÖйú¹ú¼Ê½ðÈڹɷÝÓÐÏÞ¹«Ë¾ÓÚ2014Äê10ÔÂ17ÈÕ»ãÈë±¾¹«Ë¾Ä¼¼¯×ʽð¼à¹ÜÕË»§¡£Áí¼õ³ýÉÏÍø¿¯Ðзѡ¢ÕйÉ˵Ã÷ÊéÓ¡Ë¢·Ñ¡¢É걨»á¼ÆÊ¦·Ñ¡¢ÂÉʦ·Ñ¡¢ÆÀ¹À·ÑµÈÓ뿯ÐÐÈ¨ÒæÐÔ֤ȯֱ½ÓÏà¹ØµÄÐÂÔöÍⲿÓöÈ569.90ÍòÔªºó£¬¹«Ë¾±¾´Î=×ʽ𾻶îΪ992,430.10ÍòÔª¡£ÉÏÊö=×ʽðµ½Î»Çé¿öÒµ¾­Ì콡»á¼ÆÊ¦ÊÂÎñËù£¨ÌØÊâÆÕͨºÏ×Ê£©ÑéÖ¤£¬²¢ÓÉÆä³ö¾ß¡¶Ñé×ʱ¨¸æ¡·£¨Ì콡Ñ顲2014¡³218ºÅ£©¡£

 (¶þ) =×ʽðʹÓúͽáÓàÇé¿ö

±¾¹«Ë¾ÒÔǰÄê¶ÈÒÑʹÓÃ=×ʽð809,537.43ÍòÔª£¬ÒÔǰÄê¶ÈÊÕµ½µÄÒøÐдæ¿îÀûÏ¢¿Û³ýÒøÐÐÊÖÐø·ÑµÈµÄ¾»¶îΪ5,680.39ÍòÔª£»2016Äê¶ÈÉϰëÄêʵ¼ÊʹÓÃ=×ʽð44,697.68ÍòÔª£¬2016Äê¶ÈÉϰëÄêÊÕµ½µÄÒøÐдæ¿îÀûÏ¢¿Û³ýÒøÐÐÊÖÐø·ÑµÈµÄ¾»¶îΪ3,806.63ÍòÔª£»ÀÛ¼ÆÒÑʹÓÃ=×ʽð854,235.11ÍòÔª£¬ÀÛ¼ÆÊÕµ½µÄÒøÐдæ¿îÀûÏ¢¿Û³ýÒøÐÐÊÖÐø·ÑµÈµÄ¾»¶îΪ9,487.02ÍòÔª¡£

½ØÖÁ2016Äê6ÔÂ30ÈÕ£¬Ä¼¼¯×ʽðÓà¶îΪ147,682.01ÍòÔª£¨°üÀ¨ÀÛ¼ÆÊÕµ½µÄÒøÐдæ¿îÀûÏ¢¿Û³ýÒøÐÐÊÖÐø·ÑµÈµÄ¾»¶î£©¡£

 

¶þ¡¢Ä¼¼¯×ʽðÖÎÀíÇé¿ö

£¨Ò»£©Ä¼¼¯×ʽðÖÎÀíÇé¿ö

ΪÁ˹淶=×ʽðµÄÖÎÀíºÍʹÓã¬Ìá¸ß×ʽðʹÓÃЧÂʺÍÐ§Òæ£¬±£»¤Í¶×ÊÕßÈ¨Òæ£¬±¾¹«Ë¾Æ¾¾Ý¡¶ÖлªÈËÃñ¹²ºÍ¹ú¹«Ë¾·¨¡·¡¢¡¶ÖлªÈËÃñ¹²ºÍ¹ú֤ȯ·¨¡·¡¢¡¶ÉϺ£Ö¤È¯½»Ò×Ëù¹ÉƱÉÏÊйæÔò¡·¼°¡¶ÉϺ£Ö¤È¯½»Ò×ËùÉÏÊй«Ë¾Ä¼¼¯×ʽðÖÎÀí²½·¥(2013ÄêÐÞ¶©)¡·µÈÓйØÖ´·¨¡¢¹æÔòºÍ¹æ·¶ÐÔÎļþµÄ»®¶¨£¬½áºÏ¹«Ë¾Êµ¼ÊÇé¿ö£¬Öƶ¨ÁË¡¶pgÂ齫ºúÁËÄ£ÄâÆ÷=×ʽðÖÎÀíÖÆ¶È¡·£¨ÒÔϼò³Æ¡¶ÖÎÀíÖÆ¶È¡·£©¡£Æ¾¾Ý¡¶ÖÎÀíÖÆ¶È¡·£¬±¾¹«Ë¾¶Ô=×ʽðʵÐÐר»§´æ´¢£¬ÔÚÒøÐÐÉèÁ¢Ä¼¼¯×ʽðר»§£¬²¢Á¬Í¬±£¼ö»ú¹¹Öйú¹ú¼Ê½ðÈڹɷÝÓÐÏÞ¹«Ë¾¡¢Ä¦¸ùÊ¿µ¤Àû»ªöÎ֤ȯÓÐÏÞÔðÈι«Ë¾ÓÚ2014Äê11ÔÂ14ÈÕ»®·ÖÓëÖйú¹¤ÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾º¼ÖÝÎäÁÖÖ§ÐУ¨ÒÔϼò³Æ¹¤Ðк¼ÖÝÎäÁÖÖ§ÐУ©¡¢¹ú¼Ò¿ª·¢ÒøÐйɷÝÓÐÏÞ¹«Ë¾Õã½­Ê¡·ÖÐУ¨ÒÔϼò³Æ¹ú¿ªÐÐÕã½­Ê¡·ÖÐУ©¡¢Öйú½¨ÉèÒøÐйɷÝÓÐÏÞ¹«Ë¾Õã½­Ê¡·ÖÐÐÓªÒµ²¿£¨ÒÔϼò³Æ½¨ÐÐÕã½­Ê¡·ÖÐУ©¡¢½»Í¨ÒøÐйɷÝÓÐÏÞ¹«Ë¾Õã½­Ê¡·ÖÐУ¨ÒÔϼò³Æ½»ÐÐÕã½­Ê¡·ÖÐУ©¡¢ÖйúÃñÉúÒøÐйɷÝÓÐÏÞ¹«Ë¾º¼ÖÝ·ÖÐУ¨ÒÔϼò³ÆÃñÉúÒøÐк¼ÖÝ·ÖÐУ©¡¢ÖйúÅ©ÒµÒøÐйɷÝÓÐÏÞ¹«Ë¾Õã½­Ê¡·ÖÐÐÓªÒµ²¿£¨ÒÔϼò³ÆÅ©ÐÐÕã½­Ê¡·ÖÐУ©¡¢ÉϺ£ÆÖ¶«Éú³¤ÒøÐйɷÝÓÐÏÞ¹«Ë¾º¼ÖݸßÐÂÖ§ÐУ¨ÒÔϼò³ÆÆÖ·¢ÒøÐк¼ÖݸßÐÂÖ§ÐУ©¡¢ÕãÉÌÒøÐйɷÝÓÐÏÞ¹«Ë¾º¼ÖÝ·ÖÐУ¨ÒÔϼò³ÆÕãÉÌÒøÐк¼ÖÝ·ÖÐУ©¡¢ÖÐÐÅÒøÐйɷÝÓÐÏÞ¹«Ë¾º¼ÖÝ·ÖÐУ¨ÒÔϼò³ÆÖÐÐÅÒøÐк¼ÖÝ·ÖÐУ©Ç©¶©ÁË¡¶Ä¼¼¯×ʽðר»§´æ´¢Èý·½¼à¹ÜЭÒé¡·£¬Ã÷È·Á˸÷·½µÄȨÀûºÍÒåÎñ¡£Èý·½¼à¹ÜЭÒéÓëÉϺ£Ö¤È¯½»Ò×ËùÈý·½¼à¹ÜЭÒé·¶±¾²»±£´æÖØ´ó²î±ð£¬±¾¹«Ë¾ÔÚʹÓÃ=×ʽðʱÒѾ­Ñϸñ×ñÕÕÂÄÐС£

£¨¶þ£©Ä¼¼¯×ʽðר»§´æ´¢Çé¿ö

½ØÖÁ2016Äê6ÔÂ30ÈÕ£¬±¾¹«Ë¾ÓÐ10¸ö=×ʽðר»§£¬Ä¼¼¯×Ê½ð´æ·ÅÇé¿öÈçÏ£º

µ¥Î»£ºÈËÃñ±ÒÔª

¿ª»§ÒøÐÐ

×ʽðר»§Õ˺Å

=×ʽðÓà¶î

±¸  ×¢

¹¤Ðк¼ÖÝÎäÁÖÖ§ÐÐ

1202021229900293616

  308,193,899.12

 

1202021229900275581

  187,328,258.25

 

¹ú¿ªÐÐÕã½­Ê¡·ÖÐÐ

33101560024220830000

      16,625.37

 

½¨Ðк¼ÖÝÖ®½­Ö§ÐÐ

33001619827053015685

  325,312,577.07

 

½»ÐÐÕã½­Ê¡·ÖÐÐ

331066110018170220956

      718,051.47

 

ÃñÉúÒøÐк¼ÖÝ·ÖÐÐ

692370718

  164,329,786.23

 

Å©ÐÐÕã½­Ê¡·ÖÐÐ

19048101040032112

  186,013,679.42

 

ÆÖ·¢ÒøÐк¼ÖݸßÐÂÖ§ÐÐ

95130154900000571

  125,571,834.60

 

ÕãÉÌÒøÐк¼ÖÝ·ÖÐÐ

3310010010120100580708

  125,406,133.98

 

ÖÐÐÅÒøÐк¼ÖÝ·ÖÐÐ

7331010182600305081

   25,640,095.97

 

  С  ¼Æ

 

1,448,530,941.48

 

½ØÖÁ2016Äê6ÔÂ30ÈÕ£¬Ä¼Í¶ÏîĿʵʩ×Ó¹«Ë¾×¨Ïî×Ê½ð´æ´¢½áÓàÇé¿öÈçÏ£º

µ¥Î»£ºÈËÃñ±ÒÔª

ÏîÄ¿¹«Ë¾

¿ª»§½ðÈÚ»ú¹¹

רÏî×ʽðÕ˺Å

×ʽðÓà¶î

±¸×¢

Õã½­pgÂ齫ºúÁËÄ£ÄâÆ÷̨Öݵڶþ·¢µçÓÐÏÞÔðÈι«Ë¾

Õã½­Ê¡ÄÜÔ´¼¯ÍŲÆÎñÓÐÏÞÔðÈι«Ë¾

2011010102602

   423,240.31

 

Õã½­pgÂ齫ºúÁËÄ£ÄâÆ÷ÖÐúÖÛɽúµçÓÐÏÞÔðÈι«Ë¾

21010401002

                                

 

Õã½­pgÂ齫ºúÁËÄ£ÄâÆ÷ÎÂÖÝ·¢µçÓÐÏÞ¹«Ë¾

21010100602

27,865,959.38

 

  С  ¼Æ

 

 

28,289,199.69

 

×ÛÉÏ£¬½ØÖÁ2016Äê6ÔÂ30ÈÕ£¬±¾¹«Ë¾Ä¼¼¯×ʽðÕË»§Óà¶îΪ1,476,820,141.17Ôª¡£

 

Èý¡¢±¾Äê¶È=×ʽðµÄʵ¼ÊʹÓÃÇé¿ö

£¨Ò»£©Ä¼¼¯×ʽðʹÓÃÇé¿ö±ÈÕÕ±í

=×ʽðʹÓÃÇé¿ö±ÈÕÕ±íÏê¼û±¾±¨¸æ¸½¼þ1¡£

(¶þ) =×ʽðͶ×ÊÏîÄ¿·ºÆðÒì³£Çé¿öµÄ˵Ã÷

±¾¹«Ë¾Ä¼¼¯×ʽðͶ×ÊÏîĿδ·ºÆðÒì³£Çé¿ö¡£

(Èý) =×ʽðͶ×ÊÏîÄ¿ÎÞ·¨µ¥¶ÀºËËãÐ§ÒæµÄÇé¿ö˵Ã÷

±¾¹«Ë¾²»±£´æÄ¼¼¯×ʽðͶ×ÊÏîÄ¿ÎÞ·¨µ¥¶ÀºËËãÐ§ÒæµÄÇé¿ö¡£

 

ËÄ¡¢±ä»»Ä¼Í¶ÏîÄ¿µÄ×ʽðʹÓÃÇé¿ö

±¾ÆÚ±¾¹«Ë¾²»±£´æ±ä»»Ä¼Í¶ÏîÄ¿µÄ×ʽðʹÓÃÇé¿ö¡£

 

Î塢=×ʽðʹÓü°Åû¶Öб£´æµÄÎÊÌâ

±¾¹«Ë¾Ä¼¼¯×ʽðʹÓü°Åû¶²»±£´æÖØ´óÎÊÌâ¡£

 

ÌØ´Ëͨ¸æ¡£

 

                            pgÂ齫ºúÁËÄ£ÄâÆ÷¶­Ê»á

2016Äê8ÔÂ16ÈÕ

 


¸½¼þ1

=×ʽðʹÓÃÇé¿ö±ÈÕÕ±í

2016Äê1-6ÔÂ

ÌåÀýµ¥Î»£ºpgÂ齫ºúÁËÄ£ÄâÆ÷                                                                                          µ¥Î»£ºÈËÃñ±ÒÍòÔª

=×ʽð×ܶî

992,430.10

±¾ÆÚͶÈë=×ʽð×ܶî

44,697.68

±ä»»ÓÃ;µÄ=×ʽð×ܶî

 

ÒÑÀÛ¼ÆÍ¶Èë=×ʽð×ܶî

854,235.11

±ä»»ÓÃ;µÄ=×ʽð×ܶî±ÈÀý

 

ÔÊÐíͶ×ÊÏîÄ¿

Òѱ任ÏîÄ¿£¬º¬²¿·Ö±ä»»£¨ÈçÓУ©

=×ʽðÔÊÐíͶ×Ê×ܶî

µ÷½âºóͶ×Ê×ܶî

½ØÖÁÆÚÄ©ÔÊÐíͶÈë½ð¶î(1)

±¾ÆÚͶÈë½ð¶î

½ØÖÁÆÚÄ©ÀÛ¼ÆÍ¶Èë½ð¶î(2)

½ØÖÁÆÚÄ©ÀÛ¼ÆÍ¶Èë½ð¶îÓëÔÊÐíͶÈë½ð¶îµÄ²î¶î(3)£½(2)-(1)

½ØÖÁÆÚĩͶÈë½ø¶È£¨%£©(4)£½(2)/(1)

ÏîÄ¿µÖ´ïÔ¤¶¨¿ÉʹÓÃ״̬ÈÕÆÚ

±¾ÆÚʵÏÖµÄÐ§Òæ

ÊÇ·ñµÖ´ïÔ¤¼ÆÐ§Òæ

ÏîÄ¿¿ÉÐÐÐÔÊÇ·ñ±¬·¢ÖØ´ó±ä¸ï

̨¶þ ¡°ÉÏ´óѹС¡±Ð½¨¹¤³Ì

·ñ

522,100.00

514,430.10

514,430.10

23,711.75

453,120.61

-61,309.49

88.08

2015Äê9ÔºÍ2015Äê12ÔÂ

28,396.61

ÊÇ

 

ε硰ÉÏ´óѹС¡±À©½¨ÏîÄ¿

·ñ

284,900.00

285,000.00

285,000.00

20,985.93

238,364.50

-46,635.50

83.64

2015Äê11ÔºÍ2015Äê12ÔÂ

14,570.28

ÊÇ

 

Áùºá¡°ÉÏ´óѹС¡±Ð½¨¹¤³Ì

·ñ

135,000.00

135,000.00

135,000.00

 

135,000.00

 

100.00

2014Äê7ÔºÍ2014Äê12ÔÂ

20,927.90

ÊÇ

 

Õã½­ÈýÃź˵çÒ»ÆÚ¹¤³Ì

·ñ

40,000.00

40,000.00

40,000.00

 

27,750.00

-12,250.00

69.38

2017Äê3ÔºÍ2017Äê12ÔÂ

 

 

 

Õã½­ÇØÉ½ºËµç³§À©½¨ÏîÄ¿

·ñ

18,000.00

18,000.00

18,000.00

 

 

-18,000.00

 

 

 

 

 

ºÏ¼Æ

£­

1,000,000.00

992,430.10

992,430.10

44,697.68

854,235.11

-138,194.99

 

 

63,894.79

 

 

δµÖ´ï¼Æ»®½ø¶ÈÔ­Òò£¨·Ö¾ßÌåļͶÏîÄ¿£©

 

ÏîÄ¿¿ÉÐÐÐÔ±¬·¢ÖØ´ó±ä¸ïµÄÇé¿ö˵Ã÷

 

=×ʽðͶ×ÊÏîÄ¿ÏÈÆÚͶÈë¼°Öû»Çé¿ö

½ØÖÁ2014Äê10ÔÂ25ÈÕ£¬¹«Ë¾ÀÛ¼ÆÒÔ×Ô³ï×ʽðÔ¤ÏÈͶÈëļͶÏîÄ¿½ð¶îΪ351,713.82ÍòÔª£¬ÆäÖÐ, ̨¶þ ¡°ÉÏ´óѹС¡±Ð½¨¹¤³ÌÒÔ×Ô³ï×ʽðÔ¤ÏÈͶÈë167,550.93ÍòÔª, ε硰ÉÏ´óѹС¡±À©½¨ÏîĿԤÏÈͶÈë46,627.28ÍòÔª,Áùºá¡°ÉÏ´óѹС¡±Ð½¨¹¤³ÌÔ¤ÏÈͶÈë127,335.61ÍòÔª, Õã½­ÈýÃź˵çÒ»ÆÚ¹¤³ÌÔ¤ÏÈͶÈë10,200.00ÍòÔª£¬¹«Ë¾ÒÔ=×ʽð351,713.82ÍòÔªÖû»Ô¤ÏÈÒÑͶÈëļͶÏîÄ¿µÄ×Ô³ï×ʽð¡£±¾´ÎÖû»ÒÑ»ñµÃ2014Äê¶þ½ì¶þ´Î¶­Ê»ᡢ¶þ½ì¶þ´Î¼àÊ»áÉóÒéͬÒ⣬¶ÀÁ¢¶­Ê¶Դ˴ÎÖû»Ðû²¼¶ÀÁ¢Òâ¼û£¬Í¬Òâʵʩ±¾´ÎÖû»¡£Ì콡»á¼ÆÊ¦ÊÂÎñËù£¨ÌØÊâÆÕͨºÏ×Ê£©¶Ô¹«Ë¾Ô¤ÏÈÒÔ×Ô³ï×ʽðͶÈë=×ʽðÏîÄ¿µÄÇé¿ö½øÐÐÁËרÏîÉóºË£¬²¢³ö¾ßÁË¡¶¹ØÓÚpgÂ齫ºúÁËÄ£ÄâÆ÷ÒÔ×Ô³ï×ʽðÔ¤ÏÈͶÈëļͶÏîÄ¿µÄ¼øÖ¤±¨¸æ¡·£¨Ì콡Éó¡²2014¡³6435ºÅ£©¡£

ÓÃÏÐÖÃ=×ʽðÔÝʱÔö²¹Á÷¶¯×ʽðÇé¿ö

ÎÞ¡¡

¶ÔÏÐÖÃ=×ʽð½øÐÐÏÖ½ðÖÎÀí£¬Í¶×ÊÏà¹Ø²úÆ·Çé¿ö

 

Óó¬Ä¼×ʽðÓÀ¾ÃÔö²¹Á÷¶¯×ʽð»òËÍ»¹ÒøÐдû¿îÇé¿ö

 

=×ʽð½áÓàµÄ½ð¶î¼°ÐγÉÔ­Òò

 

=×ʽðÆäËûʹÓÃÇé¿ö

 

 

ÍøÕ¾µØÍ¼